Solrød Stilladser A/S — Credit Rating and Financial Key Figures
CVR number: 44313774
Industriholmen 35, 2650 Hvidovre
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 13 822.28 | 29 502.73 |
| Employee benefit expenses | -12 757.20 | -21 254.52 |
| Other operating expenses | - 108.97 | |
| Total depreciation | -98.06 | -64.24 |
| EBIT | 858.05 | 8 183.97 |
| Other financial income | 53.63 | |
| Other financial expenses | -57.51 | -7.08 |
| Pre-tax profit | 800.54 | 8 230.53 |
| Income taxes | - 176.12 | -1 967.07 |
| Net earnings | 624.42 | 6 263.45 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 64.24 | |
| Tangible assets total | 64.24 | |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 4 679.09 | 11 094.60 |
| Current amounts owed by group member comp. | 176.12 | 2 359.35 |
| Prepayments and accrued income | 483.88 | 483.17 |
| Current other receivables | 1.85 | 50.74 |
| Short term receivables total | 5 340.94 | 13 987.85 |
| Balance sheet total (assets) | 5 405.19 | 13 987.85 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 400.00 | 400.00 |
| Retained earnings | 704.78 | 1 329.20 |
| Profit of the financial year | 624.42 | 6 263.45 |
| Shareholders equity total | 1 729.20 | 7 992.66 |
| Provisions | 106.30 | |
| Non-current liabilities total | ||
| Current loans from credit institutions | 15.49 | |
| Current trade creditors | 339.31 | 402.54 |
| Short-term deferred tax liabilities | 176.12 | 1 860.78 |
| Other non-interest bearing current liabilities | 3 145.07 | 3 625.57 |
| Current liabilities total | 3 675.98 | 5 888.90 |
| Balance sheet total (liabilities) | 5 405.19 | 13 987.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.