Income statement (kDKK)
| 2024 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 138.75 |
| Employee benefit expenses | - 108.94 |
| Total depreciation | -7.12 |
| EBIT | 22.69 |
| Other financial expenses | -0.32 |
| Pre-tax profit | 22.36 |
| Income taxes | -4.98 |
| Net earnings | 17.38 |
Assets (kDKK)
| 2024 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 35.61 |
| Tangible assets total | 35.61 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.66 |
| Short term receivables total | 0.66 |
| Cash and bank deposits | 26.42 |
| Cash and cash equivalents | 26.42 |
| Balance sheet total (assets) | 62.69 |
Equity and liabilities (kDKK)
| 2024 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 17.38 |
| Shareholders equity total | 57.38 |
| Provisions | 0.78 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 4.53 |
| Current liabilities total | 4.53 |
| Balance sheet total (liabilities) | 62.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.