Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 193.65 |
| Employee benefit expenses | - 179.01 |
| EBIT | 14.63 |
| Other financial income | 0.05 |
| Other financial expenses | -0.25 |
| Pre-tax profit | 14.44 |
| Income taxes | -3.21 |
| Net earnings | 11.22 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 29.00 |
| Current other receivables | 66.19 |
| Short term receivables total | 95.19 |
| Cash and bank deposits | 68.05 |
| Cash and cash equivalents | 68.05 |
| Balance sheet total (assets) | 163.23 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 11.22 |
| Shareholders equity total | 51.22 |
| Non-current liabilities total | |
| Current trade creditors | 7.50 |
| Current owed to participating | 4.98 |
| Other non-interest bearing current liabilities | 99.53 |
| Current liabilities total | 112.01 |
| Balance sheet total (liabilities) | 163.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.