Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 130.16 |
| Employee benefit expenses | -18.92 |
| EBIT | - 149.08 |
| Other financial expenses | -0.06 |
| Pre-tax profit | - 149.14 |
| Net earnings | - 149.14 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 329.87 |
| Inventories total | 329.87 |
| Current trade debtors | 11.47 |
| Current other receivables | 9.23 |
| Short term receivables total | 20.70 |
| Cash and bank deposits | 17.40 |
| Cash and cash equivalents | 17.40 |
| Balance sheet total (assets) | 367.97 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | - 149.14 |
| Retained earnings | 149.14 |
| Profit of the financial year | - 149.14 |
| Shareholders equity total | - 109.14 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 477.10 |
| Current liabilities total | 477.10 |
| Balance sheet total (liabilities) | 367.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.