Gammelager A/S — Credit Rating and Financial Key Figures
CVR number: 44152533
Vallerbækvej 125, 7470 Karup J
Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 21 784.29 |
Employee benefit expenses | -6 880.58 |
Total depreciation | -2 540.28 |
Reduction in value of non-current assets | - 867.27 |
EBIT | 12 363.43 |
Other financial income | 986.84 |
Other financial expenses | -7 958.82 |
Pre-tax profit | 5 391.46 |
Income taxes | -1 141.16 |
Net earnings | 4 250.29 |
Assets (kDKK)
2023 | |
---|---|
Intangible assets total | |
Land and waters | 139 932.07 |
Machinery and equipment | 13 120.31 |
Other tangible assets | 11 786.30 |
Tangible assets total | 164 838.68 |
Investments total | |
Non-current loans receivable | 4 541.92 |
Long term receivables total | 4 541.92 |
Raw materials and consumables | 205.25 |
Other stocks | 1 265.70 |
Finished products/goods | 8 591.82 |
Inventories total | 10 062.77 |
Current trade debtors | 3 241.33 |
Current amounts owed by group member comp. | 1 567.10 |
Prepayments and accrued income | 103.61 |
Short term receivables total | 4 912.05 |
Cash and bank deposits | 60.67 |
Cash and cash equivalents | 60.67 |
Balance sheet total (assets) | 184 416.09 |
Equity and liabilities (kDKK)
2023 | |
---|---|
Share capital | 550.00 |
Asset revaluation reserve | 8 812.96 |
Shares repurchased | 28 500.00 |
Retained earnings | -2 153.13 |
Profit of the financial year | 4 250.29 |
Shareholders equity total | 39 960.12 |
Provisions | 7 223.01 |
Capital loans | 3 839.32 |
Non-current loans from credit institutions | 122 366.90 |
Non-current leasing loans | 3 247.15 |
Non-current liabilities total | 129 453.36 |
Short-term capital loans | 440.84 |
Current loans from credit institutions | 2 328.73 |
Current trade creditors | 2 489.79 |
Short-term deferred tax liabilities | 358.64 |
Other non-interest bearing current liabilities | 2 161.60 |
Current liabilities total | 7 779.60 |
Balance sheet total (liabilities) | 184 416.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.