Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 60.68 |
| EBIT | 60.68 |
| Other financial expenses | -3.33 |
| Pre-tax profit | 57.35 |
| Income taxes | -13.53 |
| Net earnings | 43.82 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 15.00 |
| Inventories total | 15.00 |
| Short term receivables total | |
| Cash and bank deposits | 178.53 |
| Cash and cash equivalents | 178.53 |
| Balance sheet total (assets) | 193.53 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 43.82 |
| Shareholders equity total | 83.82 |
| Non-current liabilities total | |
| Current trade creditors | 5.00 |
| Current owed to participating | 29.04 |
| Short-term deferred tax liabilities | 13.53 |
| Other non-interest bearing current liabilities | 62.14 |
| Current liabilities total | 109.71 |
| Balance sheet total (liabilities) | 193.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.