Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 306.49 |
| Employee benefit expenses | - 208.02 |
| Total depreciation | -11.43 |
| EBIT | 87.04 |
| Other financial expenses | -0.80 |
| Pre-tax profit | 86.24 |
| Income taxes | -19.44 |
| Net earnings | 66.81 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible rights | 68.57 |
| Intangible assets total | 68.57 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 20.00 |
| Short term receivables total | 20.00 |
| Cash and bank deposits | 50.76 |
| Cash and cash equivalents | 50.76 |
| Balance sheet total (assets) | 139.33 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 66.81 |
| Shareholders equity total | 106.81 |
| Non-current deferred tax liabilities | 19.44 |
| Non-current liabilities total | 19.44 |
| Other non-interest bearing current liabilities | 13.09 |
| Current liabilities total | 13.09 |
| Balance sheet total (liabilities) | 139.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.