Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 48.80 |
| Employee benefit expenses | - 120.35 |
| EBIT | -71.54 |
| Other financial expenses | -0.06 |
| Pre-tax profit | -71.61 |
| Income taxes | 15.75 |
| Net earnings | -55.85 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Buildings | 221.10 |
| Machinery and equipment | 153.96 |
| Tangible assets total | 375.05 |
| Other receivables | 162.13 |
| Investments total | 162.13 |
| Long term receivables total | |
| Raw materials and consumables | 20.00 |
| Inventories total | 20.00 |
| Current deferred tax assets | 15.75 |
| Short term receivables total | 15.75 |
| Cash and bank deposits | 33.55 |
| Cash and cash equivalents | 33.55 |
| Balance sheet total (assets) | 606.48 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -55.85 |
| Shareholders equity total | -15.85 |
| Non-current liabilities total | |
| Current trade creditors | 572.46 |
| Other non-interest bearing current liabilities | 49.87 |
| Current liabilities total | 622.33 |
| Balance sheet total (liabilities) | 606.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.