The Doner King ApS — Credit Rating and Financial Key Figures
CVR number: 44130017
Falkoner Alle 73 A, 2000 Frederiksberg
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | - 148.97 | 1 501.94 |
| Employee benefit expenses | - 278.65 | -1 025.21 |
| Total depreciation | -51.07 | -90.36 |
| EBIT | - 478.70 | 386.37 |
| Other financial expenses | -0.09 | -3.16 |
| Pre-tax profit | - 478.79 | 383.21 |
| Income taxes | 105.18 | -86.35 |
| Net earnings | - 373.61 | 296.86 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Goodwill | 171.43 | 166.07 |
| Intangible assets total | 171.43 | 166.07 |
| Buildings | 40.00 | 30.00 |
| Machinery and equipment | 37.50 | 287.50 |
| Tangible assets total | 77.50 | 317.50 |
| Other receivables | 91.07 | 263.66 |
| Investments total | 91.07 | 263.66 |
| Long term receivables total | ||
| Raw materials and consumables | 15.00 | 190.50 |
| Inventories total | 15.00 | 190.50 |
| Current deferred tax assets | 105.18 | 18.83 |
| Short term receivables total | 105.18 | 18.83 |
| Cash and bank deposits | 108.91 | 783.00 |
| Cash and cash equivalents | 108.91 | 783.00 |
| Balance sheet total (assets) | 569.08 | 1 739.57 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | - 373.61 | |
| Profit of the financial year | - 373.61 | 296.86 |
| Shareholders equity total | - 333.61 | -36.75 |
| Non-current liabilities total | ||
| Current trade creditors | 32.41 | |
| Current owed to participating | 653.80 | 1 168.50 |
| Other non-interest bearing current liabilities | 248.89 | 575.41 |
| Current liabilities total | 902.70 | 1 776.32 |
| Balance sheet total (liabilities) | 569.08 | 1 739.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.