Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -13.36 |
| EBIT | -13.36 |
| Other financial expenses | -7.06 |
| Pre-tax profit | -20.42 |
| Income taxes | 3.99 |
| Net earnings | -16.43 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 70.14 |
| Inventories total | 70.14 |
| Current other receivables | 0.71 |
| Current deferred tax assets | 3.99 |
| Short term receivables total | 4.70 |
| Cash and bank deposits | 49.08 |
| Cash and cash equivalents | 49.08 |
| Balance sheet total (assets) | 123.92 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -16.43 |
| Shareholders equity total | 23.57 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 100.35 |
| Current liabilities total | 100.35 |
| Balance sheet total (liabilities) | 123.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.