Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 137.23 |
| Total depreciation | -82.81 |
| EBIT | 54.42 |
| Other financial income | 0.16 |
| Other financial expenses | -49.76 |
| Pre-tax profit | 4.82 |
| Income taxes | -2.71 |
| Net earnings | 2.11 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible rights | 1 584.46 |
| Intangible assets total | 1 584.46 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 67.88 |
| Current other receivables | 366.13 |
| Current deferred tax assets | 216.73 |
| Short term receivables total | 650.75 |
| Cash and bank deposits | 13.41 |
| Cash and cash equivalents | 13.41 |
| Balance sheet total (assets) | 2 248.61 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 2.11 |
| Shareholders equity total | 42.11 |
| Provisions | 219.44 |
| Non-current owed to group member | 1 941.93 |
| Non-current liabilities total | 1 941.93 |
| Current trade creditors | 45.13 |
| Current liabilities total | 45.13 |
| Balance sheet total (liabilities) | 2 248.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.