Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 536.09 |
| EBIT | - 536.09 |
| Other financial income | 1.23 |
| Other financial expenses | -33.99 |
| Pre-tax profit | - 568.85 |
| Income taxes | 125.15 |
| Net earnings | - 443.70 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Land and waters | 118 043.25 |
| Machinery and equipment | 6 583.46 |
| Tangible assets total | 124 626.71 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 18.77 |
| Prepayments and accrued income | 95.45 |
| Current other receivables | 1 547.33 |
| Current deferred tax assets | 125.15 |
| Short term receivables total | 1 786.69 |
| Cash and bank deposits | 679.33 |
| Cash and cash equivalents | 679.33 |
| Balance sheet total (assets) | 127 092.73 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 443.70 |
| Shareholders equity total | - 403.70 |
| Non-current liabilities total | |
| Current trade creditors | 1 190.25 |
| Current owed to group member | 126 306.18 |
| Current liabilities total | 127 496.43 |
| Balance sheet total (liabilities) | 127 092.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.