Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 403.67 |
| Employee benefit expenses | - 215.90 |
| EBIT | 187.77 |
| Other financial expenses | -0.84 |
| Pre-tax profit | 186.93 |
| Income taxes | -41.21 |
| Net earnings | 145.73 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 34.57 |
| Current other receivables | 165.04 |
| Short term receivables total | 199.61 |
| Cash and bank deposits | 238.99 |
| Cash and cash equivalents | 238.99 |
| Balance sheet total (assets) | 438.60 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 122.00 |
| Retained earnings | - 122.00 |
| Profit of the financial year | 145.73 |
| Shareholders equity total | 185.73 |
| Non-current liabilities total | |
| Current trade creditors | 26.02 |
| Current owed to participating | 15.96 |
| Short-term deferred tax liabilities | 41.21 |
| Other non-interest bearing current liabilities | 169.68 |
| Current liabilities total | 252.87 |
| Balance sheet total (liabilities) | 438.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.