Bjerrum Agro ApS — Credit Rating and Financial Key Figures
CVR number: 44099349
Madumvej 40, Madum 6990 Ulfborg
Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 18 203.77 |
Employee benefit expenses | -3 781.16 |
Other operating expenses | -68.75 |
Total depreciation | -4 769.70 |
Reduction in value of non-current assets | - 321.27 |
EBIT | 9 584.15 |
Other financial income | 534.92 |
Other financial expenses | -2 781.87 |
Net income from associates (fin.) | 130.32 |
Pre-tax profit | 7 467.52 |
Income taxes | -1 642.94 |
Net earnings | 5 824.59 |
Assets (kDKK)
2023 | |
---|---|
Intangible rights | 171.43 |
Intangible assets total | 171.43 |
Land and waters | 69 735.37 |
Buildings | 89 169.49 |
Machinery and equipment | 252.32 |
Tangible assets total | 159 157.19 |
Participating interests | 9 884.56 |
Investments total | 9 884.56 |
Long term receivables total | |
Semifinished products | 150.19 |
Raw materials and consumables | 5 251.23 |
Finished products/goods | 14 113.14 |
Inventories total | 19 514.56 |
Current trade debtors | 2 857.77 |
Current amounts owed by group member comp. | 1 037.51 |
Current owed by particip. interest comp. | 2 959.39 |
Prepayments and accrued income | 1 125.15 |
Short term receivables total | 7 979.82 |
Cash and bank deposits | 1 855.73 |
Cash and cash equivalents | 1 855.73 |
Balance sheet total (assets) | 198 563.28 |
Equity and liabilities (kDKK)
2023 | |
---|---|
Share capital | 40.00 |
Share premium account | 99 552.24 |
Shares repurchased | 300.00 |
Retained earnings | - 300.00 |
Profit of the financial year | 5 824.59 |
Shareholders equity total | 105 416.83 |
Provisions | 17 345.00 |
Non-current loans from credit institutions | 64 165.47 |
Non-current liabilities total | 64 165.47 |
Current loans from credit institutions | 1 873.93 |
Current trade creditors | 5 400.44 |
Current owed to participating | 783.72 |
Short-term deferred tax liabilities | 2 061.27 |
Other non-interest bearing current liabilities | 1 516.62 |
Current liabilities total | 11 635.98 |
Balance sheet total (liabilities) | 198 563.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.