Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 91.79 |
| Employee benefit expenses | -35.00 |
| Total depreciation | -37.83 |
| EBIT | 18.96 |
| Other financial income | 0.04 |
| Other financial expenses | -0.95 |
| Pre-tax profit | 18.06 |
| Income taxes | -3.99 |
| Net earnings | 14.06 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Land and waters | 1 407.78 |
| Machinery and equipment | 118.20 |
| Tangible assets total | 1 525.98 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 105.21 |
| Cash and cash equivalents | 105.21 |
| Balance sheet total (assets) | 1 631.18 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 14.06 |
| Shareholders equity total | 54.06 |
| Provisions | 3.99 |
| Non-current deferred tax liabilities | 1 000.00 |
| Non-current liabilities total | 1 000.00 |
| Current trade creditors | 1.62 |
| Current owed to participating | 517.75 |
| Other non-interest bearing current liabilities | 53.76 |
| Current liabilities total | 573.13 |
| Balance sheet total (liabilities) | 1 631.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.