Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | - 278.53 |
| Gross profit | - 278.53 |
| EBIT | - 278.53 |
| Other financial income | 51 771.04 |
| Other financial expenses | -23 415.30 |
| Pre-tax profit | 28 077.21 |
| Net earnings | 28 077.21 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current other receivables | 737 550.00 |
| Long term receivables total | 737 550.00 |
| Inventories total | |
| Current other receivables | 5 413.94 |
| Short term receivables total | 5 413.94 |
| Balance sheet total (assets) | 742 963.94 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 269 493.96 |
| Profit of the financial year | 28 077.21 |
| Shareholders equity total | 297 571.17 |
| Non-current loans from credit institutions | 220 000.00 |
| Non-current owed to group member | 200 323.71 |
| Non-current liabilities total | 420 323.71 |
| Current loans from credit institutions | 25 044.05 |
| Current trade creditors | 25.00 |
| Current liabilities total | 25 069.05 |
| Balance sheet total (liabilities) | 742 963.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.