Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 148.43 |
| Employee benefit expenses | - 380.69 |
| EBIT | - 232.26 |
| Other financial expenses | -0.03 |
| Pre-tax profit | - 232.29 |
| Income taxes | 50.92 |
| Net earnings | - 181.37 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 65.06 |
| Current deferred tax assets | 50.92 |
| Short term receivables total | 115.99 |
| Cash and bank deposits | 2.66 |
| Cash and cash equivalents | 2.66 |
| Balance sheet total (assets) | 118.65 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 181.37 |
| Shareholders equity total | - 141.37 |
| Non-current liabilities total | |
| Current loans from credit institutions | 26.13 |
| Current trade creditors | 65.56 |
| Current owed to participating | 64.67 |
| Other non-interest bearing current liabilities | 103.66 |
| Current liabilities total | 260.02 |
| Balance sheet total (liabilities) | 118.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.