Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 432.69 |
| Employee benefit expenses | - 341.44 |
| EBIT | 91.24 |
| Other financial expenses | -0.02 |
| Pre-tax profit | 91.23 |
| Income taxes | -20.06 |
| Net earnings | 71.16 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current other receivables | 15.00 |
| Long term receivables total | 15.00 |
| Inventories total | |
| Current amounts owed by group member comp. | 61.80 |
| Prepayments and accrued income | 20.00 |
| Short term receivables total | 81.80 |
| Cash and bank deposits | 235.36 |
| Cash and cash equivalents | 235.36 |
| Balance sheet total (assets) | 332.16 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 71.16 |
| Shareholders equity total | 111.16 |
| Provisions | 4.40 |
| Non-current liabilities total | |
| Current trade creditors | 76.84 |
| Other non-interest bearing current liabilities | 139.76 |
| Current liabilities total | 216.60 |
| Balance sheet total (liabilities) | 332.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.