Kullerupgaard ApS — Credit Rating and Financial Key Figures
CVR number: 44059193
Ferritslevvej 43, Kullerup 5853 Ørbæk
Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 7 006.31 |
Employee benefit expenses | -2 149.72 |
Other operating expenses | - 206.20 |
Total depreciation | -1 288.64 |
Reduction in value of non-current assets | - 290.00 |
EBIT | 3 361.75 |
Other financial income | 169.69 |
Other financial expenses | -4 544.56 |
Net income from associates (fin.) | 54.75 |
Pre-tax profit | - 958.37 |
Income taxes | 301.73 |
Net earnings | - 656.63 |
Assets (kDKK)
2023 | |
---|---|
Intangible assets total | |
Land and waters | 58 536.75 |
Buildings | 41 733.69 |
Other tangible assets | 2 051.60 |
Tangible assets total | 102 322.04 |
Participating interests | 2 851.92 |
Investments total | 2 851.92 |
Non-current loans receivable | 378.70 |
Long term receivables total | 378.70 |
Semifinished products | 440.40 |
Raw materials and consumables | 481.94 |
Finished products/goods | 9 691.61 |
Inventories total | 10 613.96 |
Current trade debtors | 250.38 |
Current amounts owed by group member comp. | 152.03 |
Current other receivables | 199.81 |
Short term receivables total | 602.23 |
Cash and bank deposits | 21 564.47 |
Cash and cash equivalents | 21 564.47 |
Balance sheet total (assets) | 138 333.31 |
Equity and liabilities (kDKK)
2023 | |
---|---|
Share capital | 40.00 |
Retained earnings | 25 983.57 |
Profit of the financial year | - 656.63 |
Shareholders equity total | 25 366.94 |
Provisions | 7 156.51 |
Non-current loans from credit institutions | 68 787.36 |
Non-current owed to group member | 12 687.50 |
Non-current liabilities total | 81 474.86 |
Current loans from credit institutions | 5 879.56 |
Current trade creditors | 497.84 |
Current owed to participating | 884.94 |
Other non-interest bearing current liabilities | 3 075.29 |
Accruals and deferred income | 13 997.37 |
Current liabilities total | 24 335.01 |
Balance sheet total (liabilities) | 138 333.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.