Grauballegaard Generator ApS — Credit Rating and Financial Key Figures
CVR number: 44048736
Grønbækvej 34, Grauballe 8600 Silkeborg
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 218.80 | 5 351.19 |
Total depreciation | - 456.43 | - 929.62 |
Reduction in value of non-current assets | 366.80 | |
EBIT | - 675.24 | 4 421.57 |
Other financial income | 79.11 | |
Other financial expenses | - 896.76 | -1 856.94 |
Pre-tax profit | -1 572.00 | 2 643.74 |
Income taxes | 340.13 | - 694.05 |
Net earnings | -1 231.87 | 1 949.68 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Intangible assets total | ||
Land and waters | 201.20 | 201.20 |
Buildings | 13 892.75 | 19 207.12 |
Advance payments and construction in progress | 492.74 | |
Other tangible assets | 4 569.60 | |
Tangible assets total | 14 586.69 | 23 977.92 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 2 622.20 | |
Inventories total | 2 622.20 | |
Prepayments and accrued income | 2.16 | |
Current other receivables | 6 190.36 | 41.41 |
Current deferred tax assets | 340.13 | 366.70 |
Short term receivables total | 6 530.49 | 410.26 |
Cash and bank deposits | 6 008.93 | 3 132.46 |
Cash and cash equivalents | 6 008.93 | 3 132.46 |
Balance sheet total (assets) | 27 126.12 | 30 142.84 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -1 231.87 | |
Profit of the financial year | -1 231.87 | 1 949.68 |
Shareholders equity total | -1 191.87 | 757.81 |
Provisions | 768.69 | |
Non-current loans from credit institutions | 10 360.70 | 12 403.72 |
Non-current owed to group member | 12 000.00 | |
Non-current liabilities total | 22 360.70 | 12 403.72 |
Current loans from credit institutions | 121.00 | 793.60 |
Current trade creditors | 135.51 | 95.37 |
Current owed to participating | 3 820.20 | |
Current owed to group member | 5 685.62 | 11 488.44 |
Other non-interest bearing current liabilities | 15.16 | 15.00 |
Current liabilities total | 5 957.29 | 16 212.62 |
Balance sheet total (liabilities) | 27 126.12 | 30 142.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.