Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 288.30 |
| Employee benefit expenses | - 330.21 |
| Total depreciation | -7.20 |
| EBIT | -49.11 |
| Other financial expenses | -0.05 |
| Pre-tax profit | -49.16 |
| Net earnings | -49.16 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 28.80 |
| Tangible assets total | 28.80 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 43.00 |
| Short term receivables total | 43.00 |
| Cash and bank deposits | 60.05 |
| Cash and cash equivalents | 60.05 |
| Balance sheet total (assets) | 131.85 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -49.16 |
| Shareholders equity total | -9.16 |
| Non-current liabilities total | |
| Current owed to participating | 5.00 |
| Other non-interest bearing current liabilities | 136.01 |
| Current liabilities total | 141.01 |
| Balance sheet total (liabilities) | 131.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.