Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -23.29 |
| Total depreciation | -2.00 |
| EBIT | -25.29 |
| Other financial income | 0.03 |
| Other financial expenses | -37.95 |
| Pre-tax profit | -63.21 |
| Income taxes | 13.47 |
| Net earnings | -49.74 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Land and waters | 1 514.25 |
| Tangible assets total | 1 514.25 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 13.47 |
| Short term receivables total | 13.47 |
| Cash and bank deposits | 30.46 |
| Cash and cash equivalents | 30.46 |
| Balance sheet total (assets) | 1 558.18 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -49.74 |
| Shareholders equity total | -9.75 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Current owed to group member | 1 557.92 |
| Current liabilities total | 1 567.92 |
| Balance sheet total (liabilities) | 1 558.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.