NORAT ApS — Credit Rating and Financial Key Figures
CVR number: 44041138
Øster Kringelvej 22, 8250 Egå
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -1 169.10 | 1 322.45 |
Employee benefit expenses | - 697.92 | -1 570.09 |
EBIT | -1 867.02 | - 247.64 |
Other financial income | 0.76 | 2.31 |
Other financial expenses | - 944.85 | -1 393.10 |
Net income from associates (fin.) | -1 028.53 | -2 276.84 |
Pre-tax profit | -3 839.64 | -3 915.27 |
Net earnings | -3 839.64 | -3 915.27 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Holdings in group member companies | 46 810.41 | 38 293.48 |
Investments total | 46 810.41 | 38 293.48 |
Long term receivables total | ||
Inventories total | ||
Current amounts owed by group member comp. | 7.00 | 849.57 |
Prepayments and accrued income | 30.00 | |
Short term receivables total | 7.00 | 879.57 |
Cash and bank deposits | 65.80 | 6.28 |
Cash and cash equivalents | 65.80 | 6.28 |
Balance sheet total (assets) | 46 883.21 | 39 179.33 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | 27 251.35 | 23 411.71 |
Profit of the financial year | -3 839.64 | -3 915.27 |
Shareholders equity total | 23 461.71 | 19 546.44 |
Non-current loans from credit institutions | 16 000.00 | 12 000.00 |
Non-current deferred tax liabilities | 2 971.06 | 3 217.66 |
Non-current liabilities total | 18 971.06 | 15 217.66 |
Current loans from credit institutions | 4 000.00 | 4 000.00 |
Current trade creditors | 13.45 | 26.66 |
Current owed to group member | 116.67 | |
Other non-interest bearing current liabilities | 436.99 | 271.90 |
Current liabilities total | 4 450.44 | 4 415.23 |
Balance sheet total (liabilities) | 46 883.21 | 39 179.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.