Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 420.77 |
| EBIT | - 420.77 |
| Other financial income | 0.64 |
| Other financial expenses | -38.92 |
| Pre-tax profit | - 459.05 |
| Income taxes | 99.84 |
| Net earnings | - 359.22 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Deferred tax assets | 99.84 |
| Long term receivables total | 99.84 |
| Inventories total | |
| Current other receivables | 38.71 |
| Short term receivables total | 38.71 |
| Cash and bank deposits | 994.22 |
| Cash and cash equivalents | 994.22 |
| Balance sheet total (assets) | 1 132.77 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 359.22 |
| Shareholders equity total | - 319.22 |
| Non-current owed to group member | 1 435.90 |
| Non-current liabilities total | 1 435.90 |
| Current trade creditors | 12.04 |
| Current owed to participating | 4.05 |
| Other non-interest bearing current liabilities | 0.00 |
| Current liabilities total | 16.09 |
| Balance sheet total (liabilities) | 1 132.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.