Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 217.23 |
| Employee benefit expenses | - 393.85 |
| Total depreciation | -0.45 |
| EBIT | - 177.07 |
| Other financial expenses | -7.52 |
| Pre-tax profit | - 184.59 |
| Income taxes | 40.41 |
| Net earnings | - 144.18 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Buildings | 0.83 |
| Tangible assets total | 0.83 |
| Other receivables | 50.00 |
| Investments total | 50.00 |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.56 |
| Current deferred tax assets | 40.41 |
| Short term receivables total | 40.97 |
| Balance sheet total (assets) | 91.81 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 144.18 |
| Shareholders equity total | - 104.18 |
| Non-current liabilities total | |
| Current loans from credit institutions | 1.41 |
| Current owed to participating | 84.06 |
| Other non-interest bearing current liabilities | 110.51 |
| Current liabilities total | 195.98 |
| Balance sheet total (liabilities) | 91.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.