Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 326.97 |
| Employee benefit expenses | - 133.81 |
| EBIT | 193.16 |
| Other financial income | 0.60 |
| Other financial expenses | -0.12 |
| Pre-tax profit | 193.64 |
| Income taxes | -42.61 |
| Net earnings | 151.03 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 250.09 |
| Prepayments and accrued income | 40.00 |
| Current other receivables | 13.31 |
| Short term receivables total | 303.40 |
| Cash and bank deposits | 279.09 |
| Cash and cash equivalents | 279.09 |
| Balance sheet total (assets) | 582.49 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 151.03 |
| Shareholders equity total | 191.03 |
| Non-current liabilities total | |
| Current trade creditors | 179.94 |
| Short-term deferred tax liabilities | 42.61 |
| Other non-interest bearing current liabilities | 168.91 |
| Current liabilities total | 391.46 |
| Balance sheet total (liabilities) | 582.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.