Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 7.85 |
| EBIT | 7.85 |
| Other financial income | -0.70 |
| Other financial expenses | -0.25 |
| Pre-tax profit | 6.91 |
| Income taxes | -1.52 |
| Net earnings | 5.39 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 77.50 |
| Inventories total | 77.50 |
| Current trade debtors | 153.59 |
| Short term receivables total | 153.59 |
| Cash and bank deposits | 473.27 |
| Cash and cash equivalents | 473.27 |
| Balance sheet total (assets) | 704.36 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Share premium account | 60.00 |
| Profit of the financial year | 5.39 |
| Shareholders equity total | 105.39 |
| Non-current liabilities total | |
| Current trade creditors | 553.12 |
| Short-term deferred tax liabilities | 1.52 |
| Other non-interest bearing current liabilities | 44.33 |
| Current liabilities total | 598.97 |
| Balance sheet total (liabilities) | 704.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.