Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 151.41 |
| Total depreciation | -55.99 |
| EBIT | - 207.40 |
| Other financial expenses | -35.08 |
| Pre-tax profit | - 242.47 |
| Income taxes | 52.08 |
| Net earnings | - 190.39 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Buildings | 21.67 |
| Machinery and equipment | 509.21 |
| Tangible assets total | 530.88 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1.25 |
| Prepayments and accrued income | 15.00 |
| Current other receivables | 17.46 |
| Current deferred tax assets | 52.08 |
| Short term receivables total | 85.79 |
| Cash and bank deposits | 21.91 |
| Cash and cash equivalents | 21.91 |
| Balance sheet total (assets) | 638.59 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 190.39 |
| Shareholders equity total | - 150.39 |
| Non-current liabilities total | |
| Current trade creditors | 35.94 |
| Other non-interest bearing current liabilities | 753.04 |
| Current liabilities total | 788.98 |
| Balance sheet total (liabilities) | 638.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.