Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 794.69 |
| Employee benefit expenses | -1 702.51 |
| Total depreciation | -0.71 |
| EBIT | 91.46 |
| Other financial expenses | -2.72 |
| Pre-tax profit | 88.75 |
| Income taxes | -19.74 |
| Net earnings | 69.00 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 10.65 |
| Tangible assets total | 10.65 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current owed by particip. interest comp. | 291.58 |
| Current other receivables | 13.99 |
| Short term receivables total | 305.58 |
| Cash and bank deposits | 367.50 |
| Cash and cash equivalents | 367.50 |
| Balance sheet total (assets) | 683.72 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 69.00 |
| Shareholders equity total | 109.00 |
| Provisions | 2.34 |
| Non-current liabilities total | |
| Current trade creditors | 7.37 |
| Short-term deferred tax liabilities | 17.40 |
| Other non-interest bearing current liabilities | 547.61 |
| Current liabilities total | 572.38 |
| Balance sheet total (liabilities) | 683.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.