Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 98.02 |
| Employee benefit expenses | - 223.71 |
| Total depreciation | -7.55 |
| EBIT | - 133.24 |
| Other financial expenses | -38.85 |
| Pre-tax profit | - 172.09 |
| Income taxes | -0.83 |
| Net earnings | - 172.92 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Buildings | 49.07 |
| Tangible assets total | 49.07 |
| Other receivables | -0.00 |
| Investments total | -0.00 |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 60.73 |
| Current other receivables | 61.87 |
| Short term receivables total | 122.60 |
| Cash and bank deposits | 103.10 |
| Cash and cash equivalents | 103.10 |
| Balance sheet total (assets) | 274.76 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 60.00 |
| Profit of the financial year | - 172.92 |
| Shareholders equity total | - 112.92 |
| Provisions | 0.83 |
| Non-current owed to participating | 244.23 |
| Non-current liabilities total | 244.23 |
| Current trade creditors | 83.19 |
| Current owed to participating | 9.42 |
| Other non-interest bearing current liabilities | 50.01 |
| Current liabilities total | 142.62 |
| Balance sheet total (liabilities) | 274.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.