Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 475.74 |
| Employee benefit expenses | -5 011.11 |
| EBIT | -5 486.85 |
| Other financial income | 90.60 |
| Other financial expenses | -50.89 |
| Pre-tax profit | -5 447.15 |
| Net earnings | -5 447.15 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 81.00 |
| Investments total | 81.00 |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 302.99 |
| Short term receivables total | 302.99 |
| Cash and bank deposits | 283.30 |
| Cash and cash equivalents | 283.30 |
| Balance sheet total (assets) | 667.29 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -5 447.15 |
| Shareholders equity total | -5 407.15 |
| Non-current liabilities total | |
| Current trade creditors | 17.00 |
| Current owed to group member | 5 924.41 |
| Other non-interest bearing current liabilities | 133.03 |
| Current liabilities total | 6 074.44 |
| Balance sheet total (liabilities) | 667.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.