Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 41.28 |
| Employee benefit expenses | - 137.29 |
| EBIT | -96.02 |
| Other financial expenses | -9.97 |
| Pre-tax profit | - 105.99 |
| Income taxes | 22.94 |
| Net earnings | -83.05 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 8.00 |
| Current deferred tax assets | 22.94 |
| Short term receivables total | 30.94 |
| Cash and bank deposits | 27.98 |
| Cash and cash equivalents | 27.98 |
| Balance sheet total (assets) | 58.91 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | -0.00 |
| Profit of the financial year | -83.05 |
| Shareholders equity total | -43.05 |
| Non-current liabilities total | |
| Current trade creditors | 1.50 |
| Other non-interest bearing current liabilities | 100.47 |
| Current liabilities total | 101.97 |
| Balance sheet total (liabilities) | 58.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.