Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 275.84 |
| Wages and salaries | -16.93 |
| Other operating expenses | - 379.50 |
| EBIT | - 120.59 |
| Other financial expenses | -2.59 |
| Pre-tax profit | - 123.18 |
| Net earnings | - 123.18 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 979.42 |
| Inventories total | 979.42 |
| Current deferred tax assets | 21.10 |
| Short term receivables total | 21.10 |
| Cash and bank deposits | 15.38 |
| Cash and cash equivalents | 15.38 |
| Balance sheet total (assets) | 1 015.91 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 123.18 |
| Shareholders equity total | -83.18 |
| Non-current liabilities total | |
| Current trade creditors | 25.75 |
| Current owed to participating | 1 015.07 |
| Other non-interest bearing current liabilities | 58.27 |
| Current liabilities total | 1 099.09 |
| Balance sheet total (liabilities) | 1 015.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.