Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 664.32 |
| External services | - 691.10 |
| Gross profit | -26.78 |
| EBIT | -26.78 |
| Other financial expenses | -0.09 |
| Pre-tax profit | -26.87 |
| Net earnings | -26.87 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 6.79 |
| Tangible assets total | 6.79 |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 101.00 |
| Inventories total | 101.00 |
| Current trade debtors | 17.08 |
| Current other receivables | 20.16 |
| Short term receivables total | 37.24 |
| Cash and bank deposits | 56.41 |
| Cash and cash equivalents | 56.41 |
| Balance sheet total (assets) | 201.43 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -26.87 |
| Shareholders equity total | 13.13 |
| Non-current liabilities total | |
| Current trade creditors | 3.91 |
| Current owed to participating | 180.16 |
| Other non-interest bearing current liabilities | 4.23 |
| Current liabilities total | 188.30 |
| Balance sheet total (liabilities) | 201.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.