Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 527.52 |
| Employee benefit expenses | - 437.04 |
| EBIT | 1 090.47 |
| Other financial income | 11.02 |
| Other financial expenses | -2.91 |
| Pre-tax profit | 1 098.58 |
| Income taxes | - 249.51 |
| Net earnings | 849.06 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 7.53 |
| Investments total | 7.53 |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 49.59 |
| Current other receivables | 113.03 |
| Short term receivables total | 162.61 |
| Cash and bank deposits | 2 040.91 |
| Cash and cash equivalents | 2 040.91 |
| Balance sheet total (assets) | 2 211.05 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 849.06 |
| Shareholders equity total | 889.06 |
| Non-current liabilities total | |
| Current trade creditors | 542.02 |
| Short-term deferred tax liabilities | 249.51 |
| Other non-interest bearing current liabilities | 530.45 |
| Current liabilities total | 1 321.99 |
| Balance sheet total (liabilities) | 2 211.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.