OIP Group ApS — Credit Rating and Financial Key Figures
CVR number: 43982788
Vesterbrogade 2 D, 1620 København V
pb@oldirishpub.dk
tel: 21763418
Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | 161 823.36 |
Other operating income | 5 533.61 |
Purchases during the financial year | -71 231.67 |
External services | -44 952.80 |
Gross profit | 51 172.51 |
Employee benefit expenses | -31 956.07 |
Other operating expenses | -12 425.64 |
Total depreciation | -21 279.35 |
EBIT | -14 488.56 |
Other financial income | 11.66 |
Other financial expenses | -6 615.18 |
Pre-tax profit | -21 092.07 |
Income taxes | - 211.14 |
Net earnings | -21 303.21 |
Assets (kDKK)
2023 | |
---|---|
Intangible rights | 93 598.00 |
Goodwill | 296 420.32 |
Intangible assets total | 390 018.33 |
Land and waters | 7 445.40 |
Buildings | 20 043.22 |
Machinery and equipment | 20 710.24 |
Tangible assets total | 48 198.86 |
Other receivables | 21 885.21 |
Investments total | 21 885.21 |
Long term receivables total | |
Finished products/goods | 5 745.71 |
Inventories total | 5 745.71 |
Current trade debtors | 12 348.78 |
Prepayments and accrued income | 3 767.61 |
Current other receivables | 4 877.30 |
Current deferred tax assets | 2 225.95 |
Short term receivables total | 23 219.65 |
Cash and bank deposits | 20 415.59 |
Cash and cash equivalents | 20 415.59 |
Balance sheet total (assets) | 509 483.35 |
Equity and liabilities (kDKK)
2023 | |
---|---|
Share capital | 1 040.00 |
Other reserves | 622.27 |
Retained earnings | 198 960.00 |
Profit of the financial year | -21 303.21 |
Shareholders equity total | 179 319.06 |
Provisions | 25 886.57 |
Non-current loans from credit institutions | 96 578.24 |
Non-current owed to group member | 138 537.95 |
Non-current liabilities total | 235 116.18 |
Current loans from credit institutions | 18 157.22 |
Current trade creditors | 20 709.39 |
Short-term deferred tax liabilities | 6 635.32 |
Other non-interest bearing current liabilities | -27 571.45 |
Current liabilities total | 17 930.48 |
Balance sheet total (liabilities) | 458 252.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.