Schultz Jørgensen & K ApS — Credit Rating and Financial Key Figures
CVR number: 43977423
Rosenvængets Allé 6 A, 2100 København Ø
kresten@sj-k.dk
www.sj-k.dk
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 121.37 | 4 879.04 |
Employee benefit expenses | -1 591.45 | -3 321.21 |
Total depreciation | -7.73 | -31.44 |
EBIT | 522.18 | 1 526.38 |
Other financial expenses | -1.26 | -2.83 |
Pre-tax profit | 520.93 | 1 523.55 |
Income taxes | - 120.17 | - 353.26 |
Net earnings | 400.76 | 1 170.29 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Intangible rights | 92.77 | 143.56 |
Intangible assets total | 92.77 | 143.56 |
Machinery and equipment | 84.04 | |
Tangible assets total | 84.04 | |
Other receivables | 48.98 | |
Investments total | 48.98 | |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 004.70 | 1 192.64 |
Current amounts owed by group member comp. | 228.18 | |
Prepayments and accrued income | 26.83 | 35.66 |
Current other receivables | 235.11 | 538.21 |
Short term receivables total | 1 266.64 | 1 994.69 |
Cash and bank deposits | 165.72 | 552.00 |
Cash and cash equivalents | 165.72 | 552.00 |
Balance sheet total (assets) | 1 525.13 | 2 823.27 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 200.00 | 150.00 |
Other reserves | - 150.00 | |
Retained earnings | 36.08 | 286.84 |
Profit of the financial year | 400.76 | 1 170.29 |
Shareholders equity total | 676.84 | 1 497.13 |
Provisions | 45.76 | 94.21 |
Non-current liabilities total | ||
Current loans from credit institutions | 24.42 | 48.13 |
Advances received | 127.00 | 170.00 |
Current trade creditors | 89.22 | 61.52 |
Short-term deferred tax liabilities | 74.40 | 304.81 |
Other non-interest bearing current liabilities | 487.48 | 647.47 |
Current liabilities total | 802.53 | 1 231.93 |
Balance sheet total (liabilities) | 1 525.13 | 2 823.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.