Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 1 362.80 |
Employee benefit expenses | -1 033.38 |
Total depreciation | -25.54 |
EBIT | 303.87 |
Other financial expenses | -82.32 |
Pre-tax profit | 221.55 |
Income taxes | -50.05 |
Net earnings | 171.50 |
Assets (kDKK)
2023 | |
---|---|
Intangible assets total | |
Machinery and equipment | 176.84 |
Tangible assets total | 176.84 |
Investments total | |
Long term receivables total | |
Finished products/goods | 2 850.66 |
Inventories total | 2 850.66 |
Current trade debtors | 13.21 |
Current other receivables | 393.00 |
Current deferred tax assets | 30.42 |
Short term receivables total | 436.62 |
Cash and bank deposits | 1 065.57 |
Cash and cash equivalents | 1 065.57 |
Balance sheet total (assets) | 4 529.70 |
Equity and liabilities (kDKK)
2023 | |
---|---|
Share capital | 300.00 |
Profit of the financial year | 171.50 |
Shareholders equity total | 471.50 |
Provisions | 19.47 |
Non-current liabilities total | |
Current trade creditors | 3 596.78 |
Other non-interest bearing current liabilities | 441.95 |
Current liabilities total | 4 038.73 |
Balance sheet total (liabilities) | 4 529.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.