Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 171.67 |
| Employee benefit expenses | -2.04 |
| EBIT | - 173.71 |
| Other financial expenses | -0.29 |
| Pre-tax profit | - 174.00 |
| Net earnings | - 174.00 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 13.13 |
| Short term receivables total | 13.13 |
| Cash and bank deposits | 55.67 |
| Cash and cash equivalents | 55.67 |
| Balance sheet total (assets) | 68.80 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 174.00 |
| Shareholders equity total | - 134.00 |
| Non-current owed to group member | 200.00 |
| Non-current liabilities total | 200.00 |
| Current trade creditors | 0.03 |
| Other non-interest bearing current liabilities | 2.76 |
| Current liabilities total | 2.80 |
| Balance sheet total (liabilities) | 68.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.