Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 715.40 |
| Employee benefit expenses | -1 393.23 |
| Total depreciation | -13.25 |
| EBIT | - 691.09 |
| Other financial expenses | -0.36 |
| Pre-tax profit | - 691.45 |
| Net earnings | - 691.45 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 49.15 |
| Tangible assets total | 49.15 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1.57 |
| Current amounts owed by group member comp. | 13.00 |
| Current other receivables | 237.38 |
| Short term receivables total | 251.94 |
| Cash and bank deposits | 14.88 |
| Cash and cash equivalents | 14.88 |
| Balance sheet total (assets) | 315.98 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 691.45 |
| Shareholders equity total | - 651.45 |
| Non-current liabilities total | |
| Current trade creditors | 482.40 |
| Current owed to participating | 2.87 |
| Other non-interest bearing current liabilities | 482.16 |
| Current liabilities total | 967.43 |
| Balance sheet total (liabilities) | 315.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.