Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -8.21 |
| EBIT | -8.21 |
| Pre-tax profit | -8.21 |
| Income taxes | 1.48 |
| Net earnings | -6.74 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 13.32 |
| Investments total | 13.32 |
| Long term receivables total | |
| Raw materials and consumables | 15.00 |
| Inventories total | 15.00 |
| Current trade debtors | 3.34 |
| Current other receivables | 6.84 |
| Current deferred tax assets | 1.48 |
| Short term receivables total | 11.66 |
| Cash and bank deposits | 17.92 |
| Cash and cash equivalents | 17.92 |
| Balance sheet total (assets) | 57.90 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -6.74 |
| Shareholders equity total | 33.26 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 24.64 |
| Current liabilities total | 24.64 |
| Balance sheet total (liabilities) | 57.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.