Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -25.50 |
| EBIT | -25.50 |
| Other financial expenses | - 105.01 |
| Pre-tax profit | - 130.51 |
| Income taxes | 28.71 |
| Net earnings | - 101.80 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Land and waters | 2 577.80 |
| Tangible assets total | 2 577.80 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 1 536.00 |
| Current other receivables | 419.95 |
| Current deferred tax assets | 28.71 |
| Short term receivables total | 1 984.66 |
| Balance sheet total (assets) | 4 562.46 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 101.80 |
| Shareholders equity total | -61.80 |
| Non-current liabilities total | |
| Current trade creditors | 12.85 |
| Current owed to group member | 4 596.41 |
| Other non-interest bearing current liabilities | 15.00 |
| Current liabilities total | 4 624.26 |
| Balance sheet total (liabilities) | 4 562.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.