F.C. København P/S — Credit Rating and Financial Key Figures
CVR number: 43952161
Per Henrik Lings Allé 2, 2100 København Ø
Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | 833 492.42 |
Other operating income | 172 035.32 |
Purchases during the financial year | - 106 720.63 |
External services | - 183 001.45 |
Gross profit | 715 805.66 |
Employee benefit expenses | - 292 798.97 |
Total depreciation | - 122 241.46 |
EBIT | 300 765.23 |
Other financial income | 3 005.22 |
Other financial expenses | -11 513.88 |
Pre-tax profit | 292 256.57 |
Net earnings | 292 256.57 |
Assets (kDKK)
2023 | |
---|---|
Intangible rights | 272 233.74 |
Intangible assets total | 272 233.74 |
Land and waters | 30 642.81 |
Buildings | 23 783.90 |
Machinery and equipment | 49 005.33 |
Advance payments and construction in progress | 2 225.10 |
Tangible assets total | 105 657.13 |
Holdings in group member companies | 2 781.25 |
Other receivables | 19 802.89 |
Investments total | 22 584.14 |
Long term receivables total | |
Finished products/goods | 13 882.59 |
Inventories total | 13 882.59 |
Current trade debtors | 137 605.46 |
Current amounts owed by group member comp. | 17 138.11 |
Prepayments and accrued income | 14 079.69 |
Current other receivables | 173 915.07 |
Short term receivables total | 342 738.32 |
Cash and bank deposits | 102 463.47 |
Cash and cash equivalents | 102 463.47 |
Balance sheet total (assets) | 859 559.38 |
Equity and liabilities (kDKK)
2023 | |
---|---|
Share capital | 30 000.00 |
Share premium account | 200 484.22 |
Shares repurchased | 100 000.00 |
Retained earnings | - 100 000.00 |
Profit of the financial year | 292 256.57 |
Shareholders equity total | 522 740.79 |
Non-current other liabilities | 2 520.73 |
Non-current deferred tax liabilities | 62 824.24 |
Non-current liabilities total | 65 344.97 |
Current trade creditors | 68 875.22 |
Current owed to group member | 36 730.60 |
Other non-interest bearing current liabilities | 127 416.10 |
Accruals and deferred income | 38 451.71 |
Current liabilities total | 271 473.63 |
Balance sheet total (liabilities) | 859 559.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.