Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 134.04 |
| EBIT | 134.04 |
| Other financial expenses | -3.11 |
| Pre-tax profit | 130.93 |
| Income taxes | -29.28 |
| Net earnings | 101.65 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 466.22 |
| Inventories total | 466.22 |
| Current amounts owed by group member comp. | 5.00 |
| Short term receivables total | 5.00 |
| Cash and bank deposits | 41.54 |
| Cash and cash equivalents | 41.54 |
| Balance sheet total (assets) | 512.76 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 101.65 |
| Shareholders equity total | 141.65 |
| Provisions | 0.00 |
| Non-current other liabilities | 105.01 |
| Non-current liabilities total | 105.01 |
| Current trade creditors | 19.28 |
| Short-term deferred tax liabilities | 31.54 |
| Other non-interest bearing current liabilities | 215.28 |
| Current liabilities total | 266.10 |
| Balance sheet total (liabilities) | 512.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.