Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 202.69 |
| Employee benefit expenses | - 166.36 |
| EBIT | 36.33 |
| Other financial income | 0.14 |
| Other financial expenses | -4.15 |
| Pre-tax profit | 32.32 |
| Income taxes | -7.88 |
| Net earnings | 24.44 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 30.00 |
| Investments total | 30.00 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 282.90 |
| Current other receivables | 29.00 |
| Short term receivables total | 311.90 |
| Cash and bank deposits | 216.68 |
| Cash and cash equivalents | 216.68 |
| Balance sheet total (assets) | 558.58 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 24.44 |
| Shareholders equity total | 64.44 |
| Non-current liabilities total | |
| Current trade creditors | 54.00 |
| Short-term deferred tax liabilities | 7.88 |
| Other non-interest bearing current liabilities | 432.26 |
| Current liabilities total | 494.14 |
| Balance sheet total (liabilities) | 558.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.