Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 374.84 |
| Employee benefit expenses | - 324.94 |
| EBIT | 49.90 |
| Other financial income | 0.07 |
| Other financial expenses | -2.69 |
| Pre-tax profit | 47.28 |
| Income taxes | -12.25 |
| Net earnings | 35.03 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 7.57 |
| Current other receivables | 42.71 |
| Short term receivables total | 50.28 |
| Cash and bank deposits | 170.59 |
| Cash and cash equivalents | 170.59 |
| Balance sheet total (assets) | 220.87 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 60.00 |
| Profit of the financial year | 35.03 |
| Shareholders equity total | 135.03 |
| Non-current liabilities total | |
| Current trade creditors | 8.50 |
| Short-term deferred tax liabilities | 12.25 |
| Other non-interest bearing current liabilities | 65.09 |
| Current liabilities total | 85.84 |
| Balance sheet total (liabilities) | 220.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.