Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 374.95 |
| Employee benefit expenses | - 364.46 |
| EBIT | 10.50 |
| Other financial income | 0.30 |
| Other financial expenses | -0.14 |
| Pre-tax profit | 10.66 |
| Income taxes | -2.33 |
| Net earnings | 8.33 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 135.53 |
| Prepayments and accrued income | 2.94 |
| Current other receivables | 0.52 |
| Short term receivables total | 138.98 |
| Balance sheet total (assets) | 138.98 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 8.33 |
| Shareholders equity total | 48.33 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.41 |
| Current trade creditors | 8.65 |
| Short-term deferred tax liabilities | 2.33 |
| Other non-interest bearing current liabilities | 79.27 |
| Current liabilities total | 90.66 |
| Balance sheet total (liabilities) | 138.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.