Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -49.01 |
| Employee benefit expenses | - 281.70 |
| EBIT | - 330.71 |
| Other financial expenses | -23.93 |
| Pre-tax profit | - 354.64 |
| Net earnings | - 354.64 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 277.98 |
| Inventories total | 277.98 |
| Current other receivables | 99.20 |
| Short term receivables total | 99.20 |
| Cash and bank deposits | 33.83 |
| Cash and cash equivalents | 33.83 |
| Balance sheet total (assets) | 411.01 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 354.64 |
| Shareholders equity total | - 314.64 |
| Non-current liabilities total | |
| Current owed to participating | 713.93 |
| Other non-interest bearing current liabilities | 11.72 |
| Current liabilities total | 725.65 |
| Balance sheet total (liabilities) | 411.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.