Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 46.46 |
| Employee benefit expenses | - 108.59 |
| EBIT | -62.13 |
| Other financial expenses | -2.58 |
| Pre-tax profit | -64.71 |
| Income taxes | 13.67 |
| Net earnings | -51.05 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 12.96 |
| Current deferred tax assets | 13.67 |
| Short term receivables total | 26.63 |
| Cash and bank deposits | 3.04 |
| Cash and cash equivalents | 3.04 |
| Balance sheet total (assets) | 29.67 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -51.05 |
| Shareholders equity total | -11.05 |
| Non-current liabilities total | |
| Current trade creditors | 2.50 |
| Other non-interest bearing current liabilities | 38.21 |
| Current liabilities total | 40.71 |
| Balance sheet total (liabilities) | 29.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.