Hotel Bymose Hegn ApS — Credit Rating and Financial Key Figures
CVR number: 43904523
Bymosegårdsvej 11, 3200 Helsinge
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 7 710.85 | 7 673.81 |
Employee benefit expenses | -6 356.71 | -6 716.76 |
Total depreciation | -27.53 | -89.90 |
EBIT | 1 326.62 | 867.16 |
Other financial income | 17.76 | 57.96 |
Other financial expenses | -27.12 | -49.14 |
Pre-tax profit | 1 317.26 | 875.98 |
Income taxes | - 289.80 | - 192.72 |
Net earnings | 1 027.47 | 683.27 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Intangible assets total | ||
Buildings | 11.73 | 578.19 |
Machinery and equipment | 349.93 | 525.68 |
Tangible assets total | 361.66 | 1 103.87 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 127.25 | 117.65 |
Inventories total | 127.25 | 117.65 |
Current trade debtors | 1 188.78 | 517.09 |
Current amounts owed by group member comp. | 4 584.47 | 7 189.46 |
Prepayments and accrued income | 65.29 | |
Short term receivables total | 5 773.24 | 7 771.84 |
Cash and bank deposits | 20.60 | 27.51 |
Cash and cash equivalents | 20.60 | 27.51 |
Balance sheet total (assets) | 6 282.76 | 9 020.87 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 1 027.47 | |
Profit of the financial year | 1 027.47 | 683.27 |
Shareholders equity total | 1 067.47 | 1 750.73 |
Provisions | 14.73 | 28.91 |
Non-current liabilities total | ||
Current loans from credit institutions | 326.54 | 529.52 |
Advances received | 65.69 | 34.28 |
Current trade creditors | 1 137.52 | 833.75 |
Current owed to group member | 2 369.37 | 4 806.60 |
Short-term deferred tax liabilities | 275.07 | 178.53 |
Other non-interest bearing current liabilities | 1 026.38 | 858.56 |
Current liabilities total | 5 200.56 | 7 241.23 |
Balance sheet total (liabilities) | 6 282.76 | 9 020.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.